Money Date — This Week's Actions

Live from M1 every run. What changed, what it means, what to do this week.

Live M1 pull this run. refreshed_at 2026-08-10T04:15:27.994096+00:00 (0.0 min old, limit 90 min) — live M1 pull OK (via /usr/bin/python3 subprocess; venv lacks cryptography). This page never reads cached M1 data: a failed or stale pull exits 2 and publishes nothing, leaving the last good page untouched. M1 access is READ-ONLY.

Where you stand right now

Account value
$116,137.60
Freedom Engine · live pie tree
Margin borrowed
$33,841.73
$80,349 still available
DTA
29.14%
guardrail ≤ 40%
Margin utilisation
41.12%
guardrail ≤ 60%
DSCR (last full month)
7.74
guardrail ≥ 2.0 · trailing avg 12.83
Analyzer score
5.74
target 6.5+ (Fynanc engine)

Do this — this week

Generated from the live numbers on this page against the Academy guardrails. Every item names the number that triggered it.

  1. Review the return-of-capital block — 61.4% of weightPayout is outrunning earnings on BITO, PDI, BXSL. A distribution that is your own capital handed back does not build the engine.
  2. Sanity-check the reported yield on QQQI, BITOThe data source returned a yield above the 50% sanity cap, so it is excluded from the headline. Confirm the real distribution rate before acting on it.
  3. Analyzer score 5.74 is below the 6.5 targetThe Fynanc engine scores the pie on allocation fit, yield and volatility. Closing the Bedrock gap is the biggest single lever.
  4. Draw headroom before the next cap: $131The next boundary a draw would touch is “Joseph personal DTA guardrail 30% (UNCONFIRMED)” (from the projection artifact, which labels each boundary's own status). Beyond it you are outside that band.

Guardrail check

GuardrailNowAcademy limitStatusWhere it was taught
DTA (debt-to-asset)29.14≤ 40OKDTA (Debt-to-Asset) — PLEX Portfolio 2026-07-15 @ 41:00
Margin utilisation41.12≤ 60OKMargin utilization — PLEX Portfolio 2026-07-15 @ 1:21:25
DSCR (last full month)7.74≥ 2OKDSCR — PLEX Portfolio 2026-07-15 @ 48:58
Bedrock sleeve65.35≥ 65OKBedrock allocation — PLEX Portfolio 2026-07-15 @ 27:14

Sleeve drift — target vs actual

SleeveTargetActualDriftValue$ to correct
Bedrock65.0%65.3%+0.3%$75,898.58$406
Cash Flow34.0%33.7%-0.3%$39,154.50$337
Hedge1.0%0.9%-0.1%$1,084.52$82

Action trigger: any sleeve more than 3 percentage points off target. M1 slice NAMES are stale hand-typed labels and are ignored — the targets above are the live slice percentage fields.

Is the income real?

EARNED
32.1%
5 holdings · % of weight
MIXED
6.5%
2 holdings · % of weight
LIKELY-ROC
61.4%
10 holdings · % of weight
UNKNOWN
0.0%
0 holdings · % of weight
TickerWeightDist rate1y total returnWhy flagged
BITO0.25%46.17%-46.16%dist rate 46.2% exceeds total return -46.2% by 92.3pp — payout outran earnings (NAV-erosion signal)
PDI5.10%16.49%-3.62%dist rate 16.5% exceeds total return -3.6% by 20.1pp — payout outran earnings (NAV-erosion signal)
BXSL13.00%15.69%-9.17%dist rate 15.7% exceeds total return -9.2% by 24.9pp — payout outran earnings (NAV-erosion signal)
BIZD13.00%14.64%-5.95%dist rate 14.6% exceeds total return -6.0% by 20.6pp — payout outran earnings (NAV-erosion signal)
PBDC9.75%13.49%-5.80%dist rate 13.5% exceeds total return -5.8% by 19.3pp — payout outran earnings (NAV-erosion signal)

Forecast — what happens if you draw

Projection artifact as of 2026-08-04T14:08:13.937013+00:00 (5 days old) — produced by the Monday m1-weekly-analysis job (lib_margin_projection), not recomputed here.

Scenario: CASH WITHDRAWAL — drawn margin leaves the account; securities and therefore dividend income are unchanged. Margin rate 5.15%. M1’s own limits: “Withdraw up to” $56,741.14 · “Invest up to” $71,977.42.

DrawLoan afterDTAUtilInterest / moInterest / yrDSCRBandFall to margin call
$0$33,88729.88%47.08%$145.43$1,745.186.99CAUTION58.7% ($66,592)
$131$34,01830.00%47.26%$145.99$1,751.916.97CAUTION58.5% ($66,365)
$2,102$35,98931.74%50.00%$154.45$1,853.426.59CAUTION56.1% ($63,642)
$5,000$38,88734.29%54.03%$166.89$2,002.686.10STRONG52.6% ($59,672)
$5,800$39,68735.00%55.14%$170.32$2,043.895.97STRONG51.6% ($58,537)
$9,299$43,18638.09%60.00%$185.34$2,224.105.49STRONG47.4% ($53,773)
$10,000$43,88738.70%60.97%$188.35$2,260.185.40OVER-CAP46.5% ($52,752)
$11,470$45,35740.00%63.02%$194.66$2,335.885.23OVER-CAP44.8% ($50,823)
$15,000$48,88743.11%67.92%$209.81$2,517.684.85OVER-CAP40.5% ($45,945)
$15,395$49,28343.46%68.47%$211.50$2,538.054.81OVER-CAP40.0% ($45,378)
$20,000$53,88747.52%74.87%$231.27$2,775.184.40OVER-CAP34.4% ($39,025)
$22,854$56,74150.04%78.83%$243.51$2,922.174.18OVER-CAP30.9% ($35,054)

Headroom: the next guardrail you would touch is Joseph personal DTA guardrail 30% (UNCONFIRMED) at a draw of $131.

Already beyond: DEFENSIVE DTA cap 25%, DEFENSIVE UTIL cap 40%.

Dividends / mo (basis)
$1,017.29
2026-07 — latest complete month
Conservative basis
$1,009.45
2026-06
Forward income / yr
$12,207.48
at today’s holdings
Interest cost / yr
$1,745.18
at today’s loan
Net income / yr
$10,462.30
income minus margin interest
Break-even dividends
$487.03
monthly, at max draw

DSCR by month

DSCR = dividends ÷ margin interest, per calendar month. Source: M1 GraphQL activity + billing statements, as of 2026-08-04T14:06:13Z.

MonthDividendsInterestDSCRNote
2026-02$25.86$1.1322.88statement
2026-03$52.33$1.9526.84statement
2026-04$49.18$21.062.34statement
2026-05$764.51$91.468.36statement
2026-06$1,009.45$114.338.83statement
2026-07$1,017.29$131.377.74statement
2026-08$134.03$14.639.16billUpcoming (in-progress) · in progress

Every holding

Allocations are from today’s live pull. Market metrics are carried from the last Ticker Deep Dive (2026-08-10, mode full) and are rendered with THAT date — never presented as current.

TickerWeightYieldBucketIncome quality
BXSL Blackstone Secured Lending Fund of Beneficial Interest13.00%12.55%Cash FlowLIKELY-ROC
BIZD VanEck Vectors BDC Income ETF13.00%12.29%Cash FlowLIKELY-ROC
PBDC Putnam BDC Income ETF9.75%11.60%Cash FlowLIKELY-ROC
ARCC Ares Capital Corporation9.75%9.60%Cash FlowLIKELY-ROC
GBDC Golub Capital BDC Inc.9.75%10.02%Cash FlowLIKELY-ROC
SPYI NEOS S&P 500 High Income ETF8.50%2.42%Cash FlowEARNED
QQQI NEOS Nasdaq 100 High Income ETF8.50%129.00% ⚠Cash FlowEARNED
JEPQ JPMorgan Nasdaq Equity Premium Income ETF8.50%10.76%Cash FlowEARNED
PDI PIMCO Dynamic Income Fund5.10%16.46%Cash FlowLIKELY-ROC
JEPI JPMorgan Equity Premium Income ETF3.40%7.97%Cash FlowEARNED
SRLN SPDR Blackstone / GSO Senior Loan ETF3.25%7.38%BedrockMIXED
JAAA Janus Henderson AAA CLO ETF3.25%5.35%BedrockEARNED
BKLN Invesco Senior Loan ETF3.25%6.51%BedrockMIXED
SH ProShares Short S&P5000.25%4.19%Cash FlowLIKELY-ROC
PSQ ProShares Short QQQ0.25%4.26%Cash FlowLIKELY-ROC
TAIL Cambria Tail Risk ETF0.25%2.99%Cash FlowLIKELY-ROC
BITO ProShares Bitcoin ETF0.25%61.68% ⚠Cash FlowLIKELY-ROC

Where every number comes from

BlockSourceAs of
Live M1 pull (gate)plex_compare_refresh.require_fresh_m1() → m1_holdings_refresh (curl_cffi impersonate=chrome, READ-ONLY)2026-08-10T04:15:27.994096+00:00
Holdings / weights / sleevesdata/plex-review/compare-all.json2026-08-10
Margin & account totalsdata/m1-holdings-live.json2026-08-10T04:15:27.994096+00:00
DSCR by monthdata/plex-flow/m1-dscr-monthly.json2026-08-04T14:06:13Z
Forecast / draw ladderdata/plex-flow/m1-margin-projection.json2026-08-04T14:08:13.937013+00:00
Guardrail limitsconfig/fynanc-four-pages.json ← data/fynanc-academy/glossary-evolution.jsonper-term — see the Academy page
Market metricscarried from the monthly Ticker Deep Dive2026-08-10